Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Caldwell at 701 W Fawn St, Caldwell, TX, 77836 offers $1,709/mo rent that, after a $1,125/mo payment, leaves $74/mo cash flow. Total monthly income is $1,709/mo, and annual cash flow is $893/yr on $76,212 cash. Return on cash invested measures 21.08% in year one, and rental yield stands at 8.92% at a $229,900 entry. Equity gained on principal adds $1,484/yr while 5% annual appreciation compounds into $63,517 by year five. Five-year ROI records 110.38% and total cumulative return in cash reaches $84,119. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,709/mo property income versus a $1,125/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $229,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-11 | $2187.50 | 35.39% | $110,322 | 10.00% |
| 2022-06-11 | $1615.72 | -5.06% | $100,293 | 10.00% |
| 2021-06-11 | $1701.75 | N/A | $91,175 | 9.35% |
Listed by: Kristi Fox-Satsky • Century 21 Integra Unlocked
Mls Name: HAR
Mls Provider:
Mls ID: #6634350
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
