Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brenham at 103 W Germania St, Brenham, TX, 77833 with 5% annual appreciation on a $530,000 basis while $6,530/mo rent supports operations. Total monthly income totals $6,530/mo and a $2,594/mo payment preserves $2,761/mo for cash returns. Annual cash flow comes to $33,134/yr on $174,370 deployed, and return on cash invested reaches 39.06% in year one. Equity gained on principal adds $3,420/yr, and five-year appreciation sums $146,429 alongside rental yield of 14.78%. Five-year ROI measures 206.76% and total cumulative return in cash totals $360,523.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,530/mo property income versus a $2,594/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1890
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Price change | $530,000 |
| 2024-06-21 | Listed for sale | $550,000 |
| 2023-09-17 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-08-13 | $1902.87 | N/A | $205,882 | 10.00% |
| 2021-08-13 | $1902.87 | N/A | $187,165 | 10.00% |
| 2020-08-13 | $1902.87 | -0.46% | $170,150 | -0.04% |
Listed by: Amy Goss • RE/MAX Universal
Mls Name: HAR
Mls Provider:
Mls ID: #68574097
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
