103 Terwillager LnManliusNY13116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manlius at 103 Terwillager Ln, Manlius, NY, 13116 with 5% annual appreciation on a $575,900 basis while $3,955/mo rent supports operations. Total monthly income totals $3,955/mo and a $2,819/mo payment preserves $109/mo for cash returns. Annual cash flow comes to $1,308/yr on $189,471 deployed, and return on cash invested reaches 20.75% in year one. Equity gained on principal adds $3,716/yr, and five-year appreciation sums $159,111 alongside rental yield of 8.24%. Five-year ROI measures 107.96% and total cumulative return in cash totals $204,545.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,955/mo property income versus a $2,819/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13116, Minoa, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,484 (100%) |
| Owner Occupied HU | 1,082 (72.9%) |
| Renter Occupied HU | 358 (24.1%) |
| Vacant Housing Units | 44 ( 3.0%) |
| Median Home Value | $184,737 |
| Average Home Value | $204,214 |
Housing Distribution
Address Breakdown
Residential
1,484
Single Family
1,419
Multi-Family
65
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices