103 Sumac Ridge LOT 158KendaliaTX78027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kendalia at 103 Sumac Ridge LOT 158, Kendalia, TX, 78027 offers a 15.11% rental yield on a $185,000 purchase with $2,330/mo rent. Total monthly income registers $2,330/mo, and a $905/mo payment leaves $1,015/mo available for distribution. Annual cash flow reaches $12,179/yr on $61,328 to close, and return on cash invested stands at 39.77% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,112 over five years. Portfolio math shows five-year ROI at 210.55% and total cumulative return in cash at $129,123. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,330/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Lot
Built in N/A
6.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78027, Kendalia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 300 (100%) |
| Owner Occupied HU | 163 (54.3%) |
| Renter Occupied HU | 38 (12.7%) |
| Vacant Housing Units | 99 (33.0%) |
| Median Home Value | $398,571 |
| Average Home Value | $720,015 |
Housing Distribution
Address Breakdown
Residential
145
Single Family
145
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Lewis • Anders Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1785875
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.