103 Sterling Pl, Athens, AL, 35613 | $712/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2245 sft

6422 Creighton Ave NW, Huntsville, AL, 35810

3 Bed
2 Bath
1770 sft

25801 Finchley Dr, Athens, AL, 35613

2 Bed
2 Bath
2378 sft

252 W Lake Cir, Madison, AL, 35758

3 Bed
2 Bath
1846 sft

Residence 1846 Plan, Nature's Cove West, Athens, AL, 35613

Nearby investment properties with comparable prices

3 Bed
2 Bath
1558 sft

3418 Feldspar Dr SW, Madison, AL, 35756

Freeport Plan, Heritage Park at Greenbrier Preserve

4 Bed
2 Bath
1558 sft

Freeport Plan, Heritage Park at Greenbrier Preserve, Madison, AL, 35756

The Greenbrier II Plan, Crowne Creek Village

3 Bed
3 Bath
2237 sft

The Greenbrier II Plan, Crowne Creek Village, Harvest, AL, 35749

3 Bed
2 Bath
1580 sft

28136 Whitechapel Ln, Harvest, AL, 35749

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Athens at 103 Sterling Pl, Athens, AL, 35613 earns $712/mo cash flow from $2,591/mo rent with a $1,629/mo payment. Total monthly income totals $2,591/mo, and annual cash flow totals $8,549/yr on $110,323 capital. ROI tracks 27.66% on current figures, and rental yield reads 9.34% at a $332,800 purchase. Equity gained on principal adds $2,148/yr, and 5% annual appreciation supports $91,947 over five years. Five-year ROI reaches 143.71% and total cumulative return in cash sums $158,546. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,591/mo property income instead of your personal income.

Single Family

Built in 1986

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35613, Athens, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,937 (100%)
Owner Occupied HU	9,026 (82.5%)
Renter Occupied HU	1,520 (13.9%)
Vacant Housing Units	391 ( 3.6%)
Median Home Value	$336,500
Average Home Value	$377,614