103 Smithwood Dr,Bethlehem,GA,30620

Investment Highlights

Rental property for sale in Bethlehem at 103 Smithwood Dr, Bethlehem, GA, 30620 priced at $330,300 converts $2,520/mo rent into $509/mo cash flow after a $1,617/mo obligation. Total monthly income equals $2,520/mo, and annual cash flow totals $6,113/yr on $109,494 invested. Return on cash invested prints 25.49% in year one, and rental yield reads 9.16% against a $330,300 entry. Equity gained on principal adds $2,131/yr, while 5% annual appreciation compiles into $91,256 by year five. Five-year ROI reaches 132.66% and total cumulative return in cash sums $145,257. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $1,617/mo payment, not borrower’s personal income.