103 S Yale StVermillionSD57069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vermillion at 103 S Yale St, Vermillion, SD, 57069 priced at $164,900 converts $1,273/mo rent into $231/mo cash flow after a $807/mo obligation. Total monthly income equals $1,273/mo, and annual cash flow totals $2,772/yr on $54,664 invested. Return on cash invested prints 24.98% in year one, and rental yield reads 9.26% against a $164,900 entry. Equity gained on principal adds $1,064/yr, while 5% annual appreciation compiles into $45,559 by year five. Five-year ROI reaches 130.32% and total cumulative return in cash sums $71,236. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,273/mo property income covering a $807/mo payment, not borrower’s personal income.
Single Family
Built in 1900
0.30 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Whitman • Maloney Real Estate
Mls Name: Northwest Iowa Regional BOR
Mls ID: #830675