111 N Yale St, Vermillion, SD, 57069 | $186/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
860 sft

310 W Cedar St, Vermillion, SD, 57069

1 Bed
1 Bath
729 sft

46577 Missouri St LOT 80, Burbank, SD, 57010

2 Bed
1 Bath
648 sft

5 Luxemburg St, Vermillion, SD, 57069

1 Bed
1 Bath
736 sft

14 N Washington St, Vermillion, SD, 57069

Nearby investment properties with comparable prices

3 Bed
2 Bath
1092 sft

400 S 7th St, Akron, IA, 51001

3 Bed
1 Bath
1280 sft

200 Sargent St, Akron, IA, 51001

2 Bed
2 Bath
800 sft

215 12th St, Vermillion, SD, 57069

3 Bed
1 Bath
1074 sft

301 Windsor St, Volin, SD, 57072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vermillion at 111 N Yale St, Vermillion, SD, 57069 earns $186/mo cash flow from $1,127/mo rent with a $729/mo payment. Total monthly income totals $1,127/mo, and annual cash flow totals $2,228/yr on $49,394 capital. ROI tracks 24.42% on current figures, and rental yield reads 9.08% at a $149,000 purchase. Equity gained on principal adds $961/yr, and 5% annual appreciation supports $41,166 over five years. Five-year ROI reaches 127.22% and total cumulative return in cash sums $62,836. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,127/mo property income instead of your personal income.

Single Family

Built in 1925

5,662 sqft lot

$N/A/sqft

No HOA