103 S Stonehaven Way, Clayton, NC, 27527 | $267/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1858 sft

115 Unique Pl, Garner, NC, 27529

3 Bed
2 Bath
1882 sft

128 Chris Ct, Garner, NC, 27529

4 Bed
2 Bath
2267 sft

106 Argyle Ct, Garner, NC, 27529

3 Bed
2 Bath
1682 sft

3404 Oates Dr, Raleigh, NC, 27604

Nearby investment properties with comparable prices

3 Bed
3 Bath
1714 sft

189 Red River Dr, Selma, NC, 27576

24 Grove Township Way Plan, Langdon Preserve

4 Bed
3 Bath
2771 sft

24 Grove Township Way Plan, Langdon Preserve, Angier, NC, 27501

3 Bed
2 Bath
1802 sft

871 Olive Branch Dr, Smithfield, NC, 27577

3 Bed
3 Bath
2340 sft

The Willow B Plan, Woodland Crossing, Zebulon, NC, 27597

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clayton at 103 S Stonehaven Way, Clayton, NC, 27527 earns $267/mo cash flow from $2,972/mo rent with a $2,124/mo payment. Total monthly income totals $2,972/mo, and annual cash flow totals $3,206/yr on $143,871 capital. ROI tracks 22.14% on current figures, and rental yield reads 8.22% at a $433,999 purchase. Equity gained on principal adds $2,801/yr, and 5% annual appreciation supports $119,906 over five years. Five-year ROI reaches 114.87% and total cumulative return in cash sums $165,262. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,972/mo property income instead of your personal income.

Single Family

Built in 2020

7,840 sqft lot

$N/A/sqft

$60 monthly HOA