103 S Roosevelt StWeirKS66781
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 103 S Roosevelt St, Weir, KS, 66781 in Weir at $188,700 earns $1,442/mo in rent and nets $187/mo after the $849/mo payment, a 9.17% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $52,134 over five years. Ziffy Mortgage underwrites this on a 1.70 DSCR without U.S. credit history. With $1,738/yr in principal paydown, total projected return reaches $83,960.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 9.1% |
| Monthly Cash Flow | $187 | $550 |
City averages based on Weir market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,442 |
| Total Monthly Debt Service | $1,180 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66781, Weir, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 546 (100%) |
| Owner Occupied HU | 373 (68.3%) |
| Renter Occupied HU | 105 (19.2%) |
| Vacant Housing Units | 68 (12.5%) |
| Median Home Value | $101,008 |
| Average Home Value | $132,855 |
Housing Distribution
Address Breakdown
Residential
386
Single Family
386
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66781, Weir, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 546 (100%) |
| Owner Occupied HU | 373 (68.3%) |
| Renter Occupied HU | 105 (19.2%) |
| Vacant Housing Units | 68 (12.5%) |
| Median Home Value | $101,008 |
| Average Home Value | $132,855 |
Housing Distribution
Address Breakdown
Residential
386
Single Family
386
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices