103 S Main StSaint JohnWA99171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint John at 103 S Main St, Saint John, WA, 99171 at $115,000 posts ROI 27.23% with $233/mo cash flow from $924/mo rent. Total monthly income equals $924/mo, and annual cash flow records $2,791/yr on $38,123 to close. Return on cash invested measures 27.23% and rental yield reads 9.64% at the current $115,000. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,772 by year five. Five-year ROI prints 141.89% and total cumulative return in cash totals $54,093.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $924/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1949
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99171, Saint John, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 547 (100%) |
| Owner Occupied HU | 359 (65.6%) |
| Renter Occupied HU | 120 (21.9%) |
| Vacant Housing Units | 68 (12.4%) |
| Median Home Value | $225,735 |
| Average Home Value | $343,900 |
Housing Distribution
Address Breakdown
Residential
395
Single Family
379
Multi-Family
16
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jayci Cocking • Woodbridge Real Estate
Mls Name: PACMLS
Mls Provider:
Mls ID: #285063
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.