102 N 6th StOakesdaleWA99158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oakesdale at 102 N 6th St, Oakesdale, WA, 99158 generates $843/mo in rent and, after a $514/mo payment, leaves $212/mo in cash flow. Total monthly income is $843/mo, and annual cash flow is $2,541/yr on $34,808 invested. Return on cash invested sits at 27.21% in year one, and rental yield is 9.63% on a $105,000 entry. Equity gained on principal adds $678/yr, while 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 141.8% and total cumulative return in cash sums $49,358. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $843/mo property income rather than buyer’s personal income.
Manufactured
Built in 1969
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99158, Oakesdale, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 266 (100%) |
| Owner Occupied HU | 203 (76.3%) |
| Renter Occupied HU | 41 (15.4%) |
| Vacant Housing Units | 22 ( 8.3%) |
| Median Home Value | $358,571 |
| Average Home Value | $414,052 |
Housing Distribution
Address Breakdown
Residential
144
Single Family
144
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tayler Johnson • Real Broker, LLC
Mls Name: PACMLS
Mls ID: #286266