Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Thrall at 103 S Barker St, Thrall, TX, 76578 offers $1,314/mo rent that, after a $968/mo payment. Total monthly income is $1,314/mo. Return on cash invested measures 17.54% in year one, and rental yield stands at 7.98% at a $197,701 entry. Equity gained on principal adds $1,276/yr while 5% annual appreciation compounds into $54,621 by year five. Five-year ROI records 91.63% and total cumulative return in cash reaches $60,054. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,314/mo property income versus a $968/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76578, Thrall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 891 (100%) |
| Owner Occupied HU | 657 (73.7%) |
| Renter Occupied HU | 167 (18.7%) |
| Vacant Housing Units | 67 ( 7.5%) |
| Median Home Value | $597,862 |
| Average Home Value | $630,339 |
Residential
686
Single Family
686
Multi-Family
0
Businesses
48
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listing removed | $110,000 |
| 2025-05-29 | Price change | $110,000 |
| 2025-05-02 | Listed for sale | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $3728.26 | 22.16% | $174,000 | 20.00% |
| 2023-10-09 | $3051.88 | -26.97% | $145,000 | -23.50% |
| 2022-10-09 | $4179.18 | 36.66% | $189,537 | 46.08% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
