103 Rosemont Dr, Brandon, MS, 39042 | $268/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1389 sft

209 Peachtree St, Brandon, MS, 39042

3 Bed
2 Bath
1669 sft

4954 Brookwood Pl, Jackson, MS, 39272

3 Bed
2 Bath
1417 sft

914 Filmore Dr, Brandon, MS, 39042

3 Bed
2 Bath
1608 sft

2039 Pebble Creek Dr, Brandon, MS, 39042

Nearby investment properties with comparable prices

4 Bed
2 Bath
1961 sft

538 Vista Pointe Dr, Pearl, MS, 39208

4 Bed
3 Bath
2400 sft

112 Trace Cove Dr, Madison, MS, 39110

4 Bed
2 Bath
1961 sft

532 Vista Pointe Dr, Pearl, MS, 39208

3 Bed
2 Bath
1750 sft

409 Baleigh Way, Canton, MS, 39046

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 103 Rosemont Dr, Brandon, MS, 39042 offers a 8.19% rental yield on a $379,000 purchase with $2,587/mo rent. Total monthly income registers $2,587/mo, and a $1,855/mo payment leaves $268/mo available for distribution. Annual cash flow reaches $3,213/yr on $125,639 to close, and return on cash invested stands at 22.47% in year one. Equity gained on principal adds $2,446/yr while 5% annual appreciation supports $104,711 over five years. Portfolio math shows five-year ROI at 116.47% and total cumulative return in cash at $146,327. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,587/mo property income against a $1,855/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2005

0.39 Acres lot

$N/A/sqft

No HOA