103 Roseland Dr, Vicksburg, MS, 39180 | $339/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

10 Bed
6 Bath
5087 sft

2815 Drummond St, Vicksburg, MS, 39180

4 Bed
2 Bath
2018 sft

135 McAuley Dr, Vicksburg, MS, 39183

3 Bed
2 Bath
1561 sft

1204 Louisiana St, Tallulah, LA, 71282

3 Bed
2 Bath
1344 sft

605 Rigby St, Vicksburg, MS, 39180

Nearby investment properties with comparable prices

3 Bed
2 Bath
2025 sft

1222 Mississippi St, Tallulah, LA, 71282

3 Bed
2 Bath
1470 sft

123 Bering St, Vicksburg, MS, 39180

3 Bed
2 Bath
1609 sft

3351 Goat Hill Rd, Edwards, MS, 39066

2 Bed
2 Bath
1000 sft

825 Riley Rd, Vicksburg, MS, 39183

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vicksburg at 103 Roseland Dr, Vicksburg, MS, 39180 earns $339/mo cash flow from $1,073/mo rent with a $587/mo payment. Total monthly income totals $1,073/mo, and annual cash flow totals $4,070/yr on $39,747 capital. ROI tracks 30.15% on current figures, and rental yield reads 10.74% at a $119,900 purchase. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,126 over five years. Five-year ROI reaches 157.78% and total cumulative return in cash sums $62,712. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,073/mo property income instead of your personal income.

Single Family

Built in 1945

0.52 Acres lot

$N/A/sqft

No HOA