103 Retama RdRefugioTX78377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Refugio at 103 Retama Rd, Refugio, TX, 78377 offers a 9.47% rental yield on a $189,495 purchase with $1,495/mo rent. Total monthly income registers $1,495/mo, and a $927/mo payment leaves $148/mo available for distribution. Annual cash flow reaches $1,776/yr on $62,818 to close, and return on cash invested stands at 22.74% in year one. Equity gained on principal adds $1,223/yr while 5% annual appreciation supports $52,354 over five years. Portfolio math shows five-year ROI at 119.2% and total cumulative return in cash at $74,878. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,495/mo property income against a $927/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
10,123 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78377, Refugio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,642 (100%) |
| Owner Occupied HU | 925 (56.3%) |
| Renter Occupied HU | 412 (25.1%) |
| Vacant Housing Units | 305 (18.6%) |
| Median Home Value | $151,495 |
| Average Home Value | $156,130 |
Housing Distribution
Address Breakdown
Residential
1,316
Single Family
1,201
Multi-Family
115
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices