1105 Johnson StWoodsboroTX78393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodsboro at 1105 Johnson St, Woodsboro, TX, 78393 uses $69,615 cash to close to unlock $1,314/yr annual cash flow and $110/mo monthly cash flow. Total monthly income runs $1,603/mo, and a $1,028/mo payment keeps the spread at $110/mo. Purchase price stands at $210,000, and rental yield measures 9.16% with $1,603/mo rent. Return on cash invested shows 21.8% in year one, and 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 114.19% and total cumulative return in cash records $79,492. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,603/mo property income covering a $1,028/mo payment rather than investor’s personal income.
Single Family
Built in 1962
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78393, Woodsboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 975 (100%) |
| Owner Occupied HU | 679 (69.6%) |
| Renter Occupied HU | 131 (13.4%) |
| Vacant Housing Units | 165 (16.9%) |
| Median Home Value | $128,516 |
| Average Home Value | $168,078 |
Housing Distribution
Address Breakdown
Residential
180
Single Family
180
Multi-Family
0
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices