103 Rebel Cir, Vicksburg, MS, 39180 | $715/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2153 sft

500 Lake Forest Dr, Vicksburg, MS, 39183

3 Bed
1 Bath
2610 sft

721 Fonsylvania Rd, Vicksburg, MS, 39180

4 Bed
3 Bath
2504 sft

1457 Parkside Dr, Vicksburg, MS, 39180

3 Bed
2 Bath
1925 sft

144 Roseland Dr, Vicksburg, MS, 39180

Nearby investment properties with comparable prices

3 Bed
2 Bath
1631 sft

105 Clifton Dr, Vicksburg, MS, 39183

4 Bed
3 Bath
2987 sft

1714 Cherry St, Vicksburg, MS, 39180

- Bed
1 Bath
3200 sft

249 Loredo, Vicksburg, MS, 39183

4 Bed
2 Bath
2210 sft

4004 Halls Ferry Rd, Vicksburg, MS, 39180

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vicksburg at 103 Rebel Cir, Vicksburg, MS, 39180 earns $715/mo cash flow from $2,398/mo rent with a $1,346/mo payment. Total monthly income totals $2,398/mo, and annual cash flow totals $8,582/yr on $91,163 capital. ROI tracks 29.32% on current figures, and rental yield reads 10.46% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 153.29% and total cumulative return in cash sums $139,739. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,398/mo property income instead of your personal income.

Single Family

Built in 1984

2.40 Acres lot

$N/A/sqft

No HOA