103 Pioneer Trail DrJefferson CityMO65109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jefferson City at 103 Pioneer Trail Dr, Jefferson City, MO, 65109 generates $1,860/mo in rent and, after a $1,020/mo payment, leaves $443/mo in cash flow. Total monthly income is $1,860/mo, and annual cash flow is $5,312/yr on $69,051 invested. Return on cash invested sits at 27.6% in year one, and rental yield is 10.72% on a $208,300 entry. Equity gained on principal adds $1,344/yr, while 5% annual appreciation builds toward $57,549 over five years. Five-year ROI reaches 144.9% and total cumulative return in cash sums $100,054. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,860/mo property income rather than buyer’s personal income.
Townhouse
Built in 2019
0.28 Acres lot
$N/A/sqft
$105 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65109, Jefferson City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,371 (100%) |
| Owner Occupied HU | 11,429 (62.2%) |
| Renter Occupied HU | 5,698 (31.0%) |
| Vacant Housing Units | 1,244 ( 6.8%) |
| Median Home Value | $244,431 |
| Average Home Value | $264,112 |
Housing Distribution
Address Breakdown
Residential
18,067
Single Family
16,948
Multi-Family
1,119
Businesses
1,395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A