103 Pacific CirCrystal SpringsMS39059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crystal Springs at 103 Pacific Cir, Crystal Springs, MS, 39059 priced at $149,900 converts $1,352/mo rent into $434/mo cash flow after a $734/mo obligation. Total monthly income equals $1,352/mo, and annual cash flow totals $5,213/yr on $49,692 invested. Return on cash invested prints 30.4% in year one, and rental yield reads 10.82% against a $149,900 entry. Equity gained on principal adds $967/yr, while 5% annual appreciation compiles into $41,415 by year five. Five-year ROI reaches 159.04% and total cumulative return in cash sums $79,031. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,352/mo property income covering a $734/mo payment, not borrower’s personal income.
Single Family
Built in 1973
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39059, Crystal Springs, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,240 (100%) |
| Owner Occupied HU | 3,645 (69.6%) |
| Renter Occupied HU | 1,023 (19.5%) |
| Vacant Housing Units | 572 (10.9%) |
| Median Home Value | $113,603 |
| Average Home Value | $172,632 |
Housing Distribution
Address Breakdown
Residential
4,762
Single Family
4,613
Multi-Family
149
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anita Orey • Arx Point Realty, LLC
Mls Name: MLS United
Mls ID: #4132494