Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blanco at 103 N JOHN BIRD, Blanco, TX, 78606 generates $3,600/mo in rent, after a $2,643/mo payment. Total monthly income is $3,600/mo. Return on cash invested sits at 18.22% in year one, and rental yield is 8% on a $539,900 entry. Equity gained on principal adds $3,484/yr, while 5% annual appreciation builds toward $149,164 over five years. Five-year ROI reaches 95.02% and total cumulative return in cash sums $168,775. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,600/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
8,712 sqft lot
$N/A/sqft
$399 annually HOA
Neighborhood data shown for ZIP Code: 78606, Blanco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,227 (63.1%) |
| Renter Occupied HU | 603 (17.1%) |
| Vacant Housing Units | 698 (19.8%) |
| Median Home Value | $429,331 |
| Average Home Value | $529,756 |
Residential
2,976
Single Family
2,928
Multi-Family
48
Businesses
362
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $539,900 |
| 2024-07-19 | Listing removed | $549,900 |
| 2024-06-19 | Listed for sale | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-12 | $7138.89 | 12.47% | $549,750 | 2.45% |
| 2023-04-12 | $6347.39 | 560.20% | $536,610 | 704.51% |
| 2022-04-12 | $961.44 | N/A | $66,700 | 85.07% |
What's Special
Pull Down Storage,Pull Down Stairs
Listed by: Teri McKenzie • RE/MAX Genesis
Mls Name: SABOR
Mls Provider:
Mls ID: #1857894
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
