103 Moat View DriveAlbanyNH03818
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 103 Moat View Drive, Albany, NH, 03818 in Albany. Rental yield 4.27%. At $775,000 with 4.27% gross yield, current distributions are modest, but the 5% appreciation rate projects $214,118 in new equity by year five, complemented by $7,138/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.79) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $138,942.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.3% | 6.2% |
| Monthly Cash Flow | $(2,435) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,760 |
| Total Monthly Debt Service | $4,886 |
| DSCR Ratio | 0.56x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1992
2.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03818, Conway, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,479 (100%) |
| Owner Occupied HU | 1,359 (54.8%) |
| Renter Occupied HU | 513 (20.7%) |
| Vacant Housing Units | 607 (24.5%) |
| Median Home Value | $276,894 |
| Average Home Value | $288,826 |
Housing Distribution
Address Breakdown
Residential
1,086
Single Family
990
Multi-Family
96
Businesses
304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1992
2.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03818, Conway, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,479 (100%) |
| Owner Occupied HU | 1,359 (54.8%) |
| Renter Occupied HU | 513 (20.7%) |
| Vacant Housing Units | 607 (24.5%) |
| Median Home Value | $276,894 |
| Average Home Value | $288,826 |
Housing Distribution
Address Breakdown
Residential
1,086
Single Family
990
Multi-Family
96
Businesses
304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Kubichko • Pinkham Real Estate
Mls Name: PrimeMLS
Mls ID: #5075185