103 Misty Meadow CtRoscommonMI48653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roscommon at 103 Misty Meadow Ct, Roscommon, MI, 48653 offers a 8.71% rental yield on a $489,800 purchase with $3,557/mo rent. Total monthly income registers $3,557/mo, and a $2,397/mo payment leaves $327/mo available for distribution. Annual cash flow reaches $3,928/yr on $162,369 to close, and return on cash invested stands at 22.33% in year one. Equity gained on principal adds $3,161/yr while 5% annual appreciation supports $135,323 over five years. Portfolio math shows five-year ROI at 116.36% and total cumulative return in cash at $188,925. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,557/mo property income against a $2,397/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
1.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48653, Roscommon, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,279 (100%) |
| Owner Occupied HU | 4,207 (40.9%) |
| Renter Occupied HU | 576 ( 5.6%) |
| Vacant Housing Units | 5,496 (53.5%) |
| Median Home Value | $191,323 |
| Average Home Value | $270,341 |
Housing Distribution
Address Breakdown
Residential
5,750
Single Family
5,638
Multi-Family
112
Businesses
285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices