103 Magnolia Lake DrLongwoodFL32779
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeHigh DSCR is a competitive advantage at closing. 103 Magnolia Lake Dr, Longwood, FL, 32779 in Longwood achieves 1.53, rent of $7,351/mo covers the $4,789/mo payment 1.5x over at $1,065,000. Rental yield 8.28%. That makes it both an efficient operational hold and a straightforward underwrite for Ziffy Mortgage's DSCR program. No domestic credit history or income documentation required. Appreciation at 5%/yr adds $294,240 over five years, with $9,809/yr in principal reduction bringing total projected return to $402,146.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 7.0% |
| Monthly Cash Flow | $(83) | $1,200 |
City averages based on Longwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,351 |
| Total Monthly Debt Service | $7,011 |
| DSCR Ratio | 1.05x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
1.23 Acres lot
$N/A/sqft
$367 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32779, Longwood, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,538 (100%) |
| Owner Occupied HU | 9,295 (74.1%) |
| Renter Occupied HU | 2,767 (22.1%) |
| Vacant Housing Units | 476 ( 3.8%) |
| Median Home Value | $566,920 |
| Average Home Value | $653,808 |
Housing Distribution
Address Breakdown
Residential
11,772
Single Family
11,628
Multi-Family
144
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
1.23 Acres lot
$N/A/sqft
$367 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32779, Longwood, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,538 (100%) |
| Owner Occupied HU | 9,295 (74.1%) |
| Renter Occupied HU | 2,767 (22.1%) |
| Vacant Housing Units | 476 ( 3.8%) |
| Median Home Value | $566,920 |
| Average Home Value | $653,808 |
Housing Distribution
Address Breakdown
Residential
11,772
Single Family
11,628
Multi-Family
144
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices