103 Lewis Farms Dr, Madison, MS, 39110 | $796/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1724 sft

111 Memory Ln, Madison, MS, 39110

4 Bed
2 Bath
1950 sft

565 Patrick Farms Dr, Pearl, MS, 39208

4 Bed
2 Bath
2561 sft

720 Esplanade Dr, Ridgeland, MS, 39157

4 Bed
3 Bath
2020 sft

165 Cornerstone Dr, Brandon, MS, 39042

Nearby investment properties with comparable prices

3 Bed
2 Bath
1823 sft

440 Aurora Cir, Canton, MS, 39046

3 Bed
2 Bath
2046 sft

156 Amethyst Dr, Brandon, MS, 39047

5 Bed
3 Bath
2017 sft

RIVERSIDE Plan, Woodgate, Canton, MS, 39046

4 Bed
3 Bath
2579 sft

129 Fairchild Cv, Canton, MS, 39046

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Madison at 103 Lewis Farms Dr, Madison, MS, 39110 offers a 9.57% rental yield on a $428,900 purchase with $3,420/mo rent. Total monthly income registers $3,420/mo, and a $2,099/mo payment leaves $796/mo available for distribution. Annual cash flow reaches $9,547/yr on $142,180 to close, and return on cash invested stands at 26.62% in year one. Equity gained on principal adds $2,768/yr while 5% annual appreciation supports $118,497 over five years. Portfolio math shows five-year ROI at 138.77% and total cumulative return in cash at $197,309. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,420/mo property income against a $2,099/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

0.33 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39110, Madison, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,915 (100%)
Owner Occupied HU	18,105 (90.9%)
Renter Occupied HU	1,037 ( 5.2%)
Vacant Housing Units	773 ( 3.9%)
Median Home Value	$380,092
Average Home Value	$440,025