Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Newark at 103 Legendary Ct, Newark, TX, 76071 with 5% annual appreciation on a $330,000 basis while $3,845/mo rent supports operations. Total monthly income totals $3,845/mo and a $1,615/mo payment preserves $1,462/mo for cash returns. Annual cash flow comes to $17,542/yr on $109,395 deployed, and return on cash invested reaches 35.94% in year one. Equity gained on principal adds $2,129/yr, and five-year appreciation sums $91,173 alongside rental yield of 13.98%. Five-year ROI measures 190.19% and total cumulative return in cash totals $208,055.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,845/mo property income versus a $1,615/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2008
7,230 sqft lot
$N/A/sqft
$110 quarterly HOA
Neighborhood data shown for ZIP Code: 76071, Newark, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,774 (100%) |
| Owner Occupied HU | 2,305 (83.1%) |
| Renter Occupied HU | 310 (11.2%) |
| Vacant Housing Units | 159 ( 5.7%) |
| Median Home Value | $314,831 |
| Average Home Value | $314,008 |
Residential
1,845
Single Family
1,818
Multi-Family
27
Businesses
108
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $330,000 |
| 2024-06-21 | Listed for sale | $350,000 |
| 2020-03-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $760.02 | N/A | $301,890 | 10.00% |
| 2022-08-14 | N/A | N/A | $274,445 | 10.00% |
| 2021-08-14 | $3829.51 | 441.17% | $249,500 | 17.19% |
Listed by: Matthew Handler • KELLER WILLIAMS REALTY
Mls Name: NTREIS
Mls ID: #20617418
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
