103 Laurel Oak Cir, Cuero, TX, 77954 | 8.51% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

103 Laurel Oak Cir, Cuero, TX, 77954 | 8.51% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2244 sft

2038 Nordheim Rd, Yorktown, TX, 78164

3 Bed
2 Bath
2377 sft

3407 Hallemann Rd, Goliad, TX, 77963

4 Bed
3 Bath
3000 sft

1157 Tulley Rd, Cuero, TX, 77954

- Bed
- Bath
- sft

TBD Green DeWitt Rd, Cuero, TX, 77954

Nearby investment properties with comparable prices

2 Bed
2 Bath
1372 sft

891 Hopkinsville Rd, Cuero, TX, 77954

- Bed
- Bath
- sft

TBD Green DeWitt Rd, Cuero, TX, 77954

3 Bed
2 Bath
2115 sft

14870 S Us Highway 183, Yorktown, TX, 78164

3 Bed
2 Bath
1735 sft

1002 Royal Oaks #1, Yorktown, TX, 78164

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cuero at 103 Laurel Oak Cir, Cuero, TX, 77954 generates $3,901/mo in rent, after a $2,692/mo payment. Total monthly income is $3,901/mo. Return on cash invested sits at 19.99% in year one, and rental yield is 8.51% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 104.47% and total cumulative return in cash sums $189,046. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,901/mo property income rather than buyer’s personal income.

Single Family

Built in 2006

0.58 Acres lot

$N/A/sqft

No HOA

More details about the property

This beautiful home is located in the highly desirable neighborhood of Pebble Ridge. This 4 bedroom 2.5 bath custom home features an open floor plan concept and a split bedroom plan, perfect for separate family spaces and comfortable living. There is tile throughout the main areas, elegant kitchen with granite countertops, wrap around bar, and custom cabinets. The laundry room has counter space, cabinets and sinks and exits to the garage. This home has a large covered patio, beautiful in ground poo, outdoor shower and mature trees. There is also a 2 car attached garage as well as a single car detached climate controlled garage beyond the pool. In addition to the primary listing there will be additional small lot behind the home which will be sold as part of this listing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77954, Cuero, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,898 (100%)
Owner Occupied HU	2,771 (56.6%)
Renter Occupied HU	1,238 (25.3%)
Vacant Housing Units	889 (18.2%)
Median Home Value	$199,597
Average Home Value	$267,177