Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Yoakum at 600 E Gonzales St, Yoakum, TX, 77995 priced at $369,900 pairs $3,364/mo rent with $734/mo cash flow after a $1,810/mo payment. Total monthly income equals $3,364/mo, and annual cash flow comes to $8,809/yr on $122,622 invested. Return on cash invested is 27.09% in year one, and rental yield stands at 10.91% on a $369,900 basis. Equity gained on principal adds $2,387/yr, and 5% annual appreciation accumulates to $102,197 by year five. Five-year ROI measures 142.61% and total cumulative return in cash reaches $174,874. For financing, Ziffy Mortgage’s DSCR program evaluates $3,364/mo property income against a $1,810/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1918
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77995, Yoakum, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,629 (100%) |
| Owner Occupied HU | 2,768 (59.8%) |
| Renter Occupied HU | 1,042 (22.5%) |
| Vacant Housing Units | 819 (17.7%) |
| Median Home Value | $208,268 |
| Average Home Value | $288,307 |
Residential
3,945
Single Family
3,816
Multi-Family
129
Businesses
299
Date | Event | Price |
|---|---|---|
| 2025-02-25 | Listed for sale | $369,900 |
| 2025-02-20 | Listing removed | $370,000 |
| 2024-12-06 | Listed for sale | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-27 | N/A | N/A | $189,283 | 10.00% |
| 2023-02-27 | $1116.19 | 6.12% | $172,075 | 10.00% |
| 2022-02-27 | $1051.84 | -1.52% | $156,432 | 10.00% |
Listed by: Lena Manning • Manning Real Estate Group
Mls Name: HAR
Mls Provider:
Mls ID: #90417813
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
