103 Kalyn Way, Leesville, SC, 29070 | $425/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1976 sft

121 Pin Oak Ct, Lexington, SC, 29073

3 Bed
1 Bath
1591 sft

257 Sandy Springs Ln, Lexington, SC, 29073

3 Bed
2 Bath
1087 sft

113 Chadford Rd, Irmo, SC, 29063

Airbnb Potential+ 1 more

2 Bed
1 Bath
864 sft

222 Watkins Point Rd, Batesburg, SC, 29006

Nearby investment properties with comparable prices

4 Bed
3 Bath
2415 sft

309 S Stonehedge Dr, Columbia, SC, 29210

2 Bed
2 Bath
852 sft

105 Walnut Creek Ct, Lexington, SC, 29073

3 Bed
2 Bath
1792 sft

370 Bradley Dr, West Columbia, SC, 29170

3 Bed
2 Bath
1462 sft

3414 Bush River Rd, Columbia, SC, 29210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Leesville at 103 Kalyn Way, Leesville, SC, 29070 listed at $212,500 pairs $1,690/mo rent with a $1,040/mo payment to leave $425/mo cash flow. Total monthly income runs $1,690/mo, and annual cash flow reaches $5,101/yr on $70,444 cash to close. Return on cash invested measures 27.15% in year one, and rental yield registers 9.54% at a $212,500 basis. Equity gained on principal adds $1,371/yr, and annual property appreciation at 5% supports $58,710 by year five. Five-year ROI tracks 141.42% and total cumulative return in cash totals $99,620. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,690/mo property income relative to a $1,040/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 1989

1.90 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29070, Leesville, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,151 (100%)
Owner Occupied HU	5,849 (71.8%)
Renter Occupied HU	1,035 (12.7%)
Vacant Housing Units	1,267 (15.5%)
Median Home Value	$290,922
Average Home Value	$349,829