103 Johnny Rawls RdMendenhallMS39114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mendenhall at 103 Johnny Rawls Rd, Mendenhall, MS, 39114 earns $286/mo cash flow from $1,504/mo rent with a $974/mo payment. Total monthly income totals $1,504/mo, and annual cash flow totals $3,435/yr on $65,969 capital. ROI tracks 25.12% on current figures, and rental yield reads 9.07% at a $199,000 purchase. Equity gained on principal adds $1,284/yr, and 5% annual appreciation supports $54,980 over five years. Five-year ROI reaches 130.74% and total cumulative return in cash sums $86,250. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,504/mo property income instead of your personal income.
Single Family
Built in 1985
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39114, Mendenhall, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,567 (100%) |
| Owner Occupied HU | 3,226 (70.6%) |
| Renter Occupied HU | 719 (15.7%) |
| Vacant Housing Units | 622 (13.6%) |
| Median Home Value | $122,723 |
| Average Home Value | $169,704 |
Housing Distribution
Address Breakdown
Residential
4,107
Single Family
3,999
Multi-Family
108
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leigh Ann Smith • Lisa Tingle Realty LLC
Mls Name: HSMLS
Mls ID: #144488