103 Hampstead DrMadisonMS39110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 103 Hampstead Dr, Madison, MS, 39110 priced at $370,000 converts $3,077/mo rent into $813/mo cash flow after a $1,811/mo obligation. Total monthly income equals $3,077/mo, and annual cash flow totals $9,753/yr on $122,655 invested. Return on cash invested prints 27.86% in year one, and rental yield reads 9.98% against a $370,000 entry. Equity gained on principal adds $2,388/yr, while 5% annual appreciation compiles into $102,224 by year five. Five-year ROI reaches 145.4% and total cumulative return in cash sums $178,337. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,077/mo property income covering a $1,811/mo payment, not borrower’s personal income.
Single Family
Built in 2021
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39110, Madison, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,915 (100%) |
| Owner Occupied HU | 18,105 (90.9%) |
| Renter Occupied HU | 1,037 ( 5.2%) |
| Vacant Housing Units | 773 ( 3.9%) |
| Median Home Value | $380,092 |
| Average Home Value | $440,025 |
Housing Distribution
Address Breakdown
Residential
19,442
Single Family
19,299
Multi-Family
143
Businesses
1,117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aritt Davis • Real Broker, LLC.
Mls Name: MLS United
Mls ID: #4108415
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.