103 Graeagle CtRosevilleCA95678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseville at 103 Graeagle Ct, Roseville, CA, 95678 uses $162,104 cash to close to unlock $14,752/yr annual cash flow and $1,229/mo monthly cash flow. Total monthly income runs $4,804/mo, and a $2,393/mo payment keeps the spread at $1,229/mo. Purchase price stands at $489,000, and rental yield measures 11.79% with $4,804/mo rent. Return on cash invested shows 29.01% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 153.12% and total cumulative return in cash records $248,218. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,804/mo property income covering a $2,393/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
2,844 sqft lot
$N/A/sqft
$550 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95678, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,474 (100%) |
| Owner Occupied HU | 9,447 (51.1%) |
| Renter Occupied HU | 8,264 (44.7%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $596,322 |
| Average Home Value | $652,176 |
Housing Distribution
Address Breakdown
Residential
17,419
Single Family
13,738
Multi-Family
3,681
Businesses
2,784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Toodles Hauf • Lyon RE Roseville
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224079807
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.