103 Garfield StEast RochesterNY14445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Rochester at 103 Garfield St, East Rochester, NY, 14445 priced at $189,900 pairs $1,766/mo rent with $498/mo cash flow after a $929/mo payment. Total monthly income equals $1,766/mo, and annual cash flow comes to $5,980/yr on $62,952 invested. Return on cash invested is 29.41% in year one, and rental yield stands at 11.16% on a $189,900 basis. Equity gained on principal adds $1,225/yr, and 5% annual appreciation accumulates to $52,466 by year five. Five-year ROI measures 154.49% and total cumulative return in cash reaches $97,253. For financing, Ziffy Mortgage’s DSCR program evaluates $1,766/mo property income against a $929/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1920
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14445, East Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,822 (100%) |
| Owner Occupied HU | 2,072 (54.2%) |
| Renter Occupied HU | 1,541 (40.3%) |
| Vacant Housing Units | 209 ( 5.5%) |
| Median Home Value | $215,909 |
| Average Home Value | $284,559 |
Housing Distribution
Address Breakdown
Residential
3,468
Single Family
3,420
Multi-Family
48
Businesses
394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: AbuBakr Abdul-Latif • Nationwide Houses LLC
Mls Name: NYSAMLSs
Mls ID: #R1655965