103 Elmonte CirWest ColumbiaSC29170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Columbia at 103 Elmonte Cir, West Columbia, SC, 29170 uses $65,969 cash to close to unlock $8,189/yr annual cash flow and $682/mo monthly cash flow. Total monthly income runs $1,867/mo, and a $974/mo payment keeps the spread at $682/mo. Purchase price stands at $199,000, and rental yield measures 11.26% with $1,867/mo rent. Return on cash invested shows 32.32% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 169.13% and total cumulative return in cash records $111,570. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,867/mo property income covering a $974/mo payment rather than investor’s personal income.
Single Family
Built in 1984
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29170, West Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,476 (100%) |
| Owner Occupied HU | 7,860 (75.0%) |
| Renter Occupied HU | 1,892 (18.1%) |
| Vacant Housing Units | 724 ( 6.9%) |
| Median Home Value | $230,188 |
| Average Home Value | $272,206 |
Housing Distribution
Address Breakdown
Residential
9,779
Single Family
9,543
Multi-Family
236
Businesses
540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany Parker • Century 21 Excel
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #600923
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC