103 E Tarrant StSulphur SpringsTX75433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sulphur Springs at 103 E Tarrant St, Sulphur Springs, TX, 75433 offers $3,554/mo rent that, after a $1,076/mo payment, leaves $1,991/mo cash flow. Total monthly income is $3,554/mo, and annual cash flow is $23,887/yr on $72,897 cash. Return on cash invested measures 52.68% in year one, and rental yield stands at 19.39% at a $219,900 entry. Equity gained on principal adds $1,419/yr while 5% annual appreciation compounds into $60,754 by year five. Five-year ROI records 279.77% and total cumulative return in cash reaches $203,944. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,554/mo property income versus a $1,076/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2021
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75433, Cumby, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,303 (100%) |
| Owner Occupied HU | 973 (74.7%) |
| Renter Occupied HU | 205 (15.7%) |
| Vacant Housing Units | 125 ( 9.6%) |
| Median Home Value | $228,438 |
| Average Home Value | $316,280 |
Housing Distribution
Address Breakdown
Residential
1,217
Single Family
1,217
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Hammons • AT Home Texas Real Estate
Mls Name: NTREIS
Mls ID: #20708091
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.