103 Daybeacon StYorktownVA23692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yorktown at 103 Daybeacon St, Yorktown, VA, 23692 listed at $300,000 pairs $2,880/mo rent with a $1,468/mo payment to leave $1,087/mo cash flow. Total monthly income runs $2,880/mo, and annual cash flow reaches $13,044/yr on $99,450 cash to close. Return on cash invested measures 33.03% in year one, and rental yield registers 11.52% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 172.89% and total cumulative return in cash totals $171,936. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,880/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2019
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23692, Yorktown, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,076 (100%) |
| Owner Occupied HU | 6,195 (76.7%) |
| Renter Occupied HU | 1,580 (19.6%) |
| Vacant Housing Units | 301 ( 3.7%) |
| Median Home Value | $453,443 |
| Average Home Value | $511,710 |
Housing Distribution
Address Breakdown
Residential
8,041
Single Family
7,946
Multi-Family
95
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices