Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 103 Daisey Ln, Justin, TX, 76247 offers a 7.45% rental yield on a $499,900 purchase with $3,102/mo rent. 45% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,113 over five years. Portfolio math shows five-year ROI at 85.55% and total cumulative return in cash at $141,768. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,102/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
7,927 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $499,900 |
| 2017-09-05 | Listing removed | $280,000 |
| 2017-08-22 | Pending sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $6484.28 | 11.27% | $399,372 | 10.00% |
| 2023-05-29 | $5827.78 | -10.15% | $363,065 | 10.00% |
| 2022-05-29 | $6485.89 | 4.75% | $330,059 | 10.00% |
Listed by: Carissa Acker • KELLER WILLIAMS REALTY
Mls Name: NTREIS
Mls ID: #20942792
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
