103 Costill AveClaytonNJ08312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clayton at 103 Costill Ave, Clayton, NJ, 08312 listed at $297,900 pairs $3,160/mo rent with a $1,458/mo payment to leave $983/mo cash flow. Total monthly income runs $3,160/mo, and annual cash flow reaches $11,797/yr on $98,754 cash to close. Return on cash invested measures 31.85% in year one, and rental yield registers 12.73% at a $297,900 basis. Equity gained on principal adds $1,922/yr, and annual property appreciation at 5% supports $82,304 by year five. Five-year ROI tracks 168.42% and total cumulative return in cash totals $166,321. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,160/mo property income relative to a $1,458/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1952
9,590 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08312, Clayton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,335 (100%) |
| Owner Occupied HU | 2,385 (71.5%) |
| Renter Occupied HU | 771 (23.1%) |
| Vacant Housing Units | 179 ( 5.4%) |
| Median Home Value | $284,907 |
| Average Home Value | $297,345 |
Housing Distribution
Address Breakdown
Residential
3,195
Single Family
3,055
Multi-Family
140
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A