103 Constellation Dr, Frederica, DE, 19946 | $827/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

251 Misty Ridge Dr, Magnolia, DE, 19962

3 Bed
3 Bath
1962 sft

80 N High Hill Rd, Camden Wyoming, DE, 19934

3 Bed
2 Bath
1814 sft

17 S Main St, Camden, DE, 19934

4 Bed
2 Bath
2205 sft

2538 Hopkins Cemetery Rd, Felton, DE, 19952

Nearby investment properties with comparable prices

3 Bed
1 Bath
1459 sft

6872 Milford Harrington Hwy, Harrington, DE, 19952

3 Bed
2 Bath
1056 sft

20839 Hummingbird Rd, Ellendale, DE, 19941

3 Bed
1 Bath
1300 sft

142 Brookdale Rd, Camden Wyoming, DE, 19934

3 Bed
3 Bath
1536 sft

1 Jackson St, Frederica, DE, 19946

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederica at 103 Constellation Dr, Frederica, DE, 19946 earns $827/mo cash flow from $3,000/mo rent with a $1,838/mo payment. Total monthly income totals $3,000/mo, and annual cash flow totals $9,925/yr on $124,511 capital. ROI tracks 27.88% on current figures, and rental yield reads 9.58% at a $375,600 purchase. Equity gained on principal adds $2,424/yr, and 5% annual appreciation supports $103,771 over five years. Five-year ROI reaches 145.09% and total cumulative return in cash sums $180,659. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,000/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19946, Frederica, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,090 (100%)
Owner Occupied HU	1,563 (74.8%)
Renter Occupied HU	354 (16.9%)
Vacant Housing Units	173 ( 8.3%)
Median Home Value	$355,351
Average Home Value	$352,639