103 Central St, Andover, MA, 01810 | 3.02% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

103 Central St, Andover, MA, 01810 | 3.02% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2674 sft

17 Rose Glen Dr, Andover, MA, 01810

4 Bed
3 Bath
3992 sft

25 Algonquin Ave, Andover, MA, 01810

5 Bed
7 Bath
5499 sft

72-72A Tewksbury, Andover, MA, 01810

4 Bed
2 Bath
1882 sft

15 Franklin St, Tewksbury, MA, 01876

Nearby investment properties with comparable prices

4 Bed
4 Bath
4752 sft

51 Fox Run Rd, Sudbury, MA, 01776

5 Bed
4 Bath
4861 sft

760 Lincoln St, Waltham, MA, 02451

4 Bed
5 Bath
5361 sft

4 Aricia Ln, Winchester, MA, 01890

4 Bed
5 Bath
3500 sft

14 Robinson Dr #B, Bedford, MA, 01730

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Andover at 103 Central St, Andover, MA, 01810 offers a 3.02% rental yield on a $1,899,900 purchase with $4,782/mo rent. 35% in year one. Equity gained on principal adds $12,260/yr while 5% annual appreciation supports $524,907 over five years. Portfolio math shows five-year ROI at 30.18% and total cumulative return in cash at $185,768. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,782/mo property income against a $9,299/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

0.36 Acres lot

$N/A/sqft

No HOA

More details about the property

Exceptional new construction by one of Andovers premier builders, ideally located on iconic street with close proximity to downtown shops, restaurants, commuter rail and schools. Situated in the highly regarded South/Doherty School district, this home blends timeless craftsmanship with modern design. Features include hardwood floors throughout, a spacious eat-in kitchen with quartz counters, GE Caf appliances, large center island and slider access to private patio. The attached family room features a fireplace, while the formal dining room showcases crown molding and wainscoting. The first-floor includes a guest bedroom with attached full bath for added convenience. Upstairs there are 4 bedrooms including a luxurious primary suite with walk-in closet and spa-like bath. The second level also offers a full bath and laundry room. The finished third floor provides flexible space for playroom, office or teen retreat. 3 car garage with EV chargerquality, comfort and location combined!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01810, Andover, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,644 (100%)
Owner Occupied HU	9,997 (73.3%)
Renter Occupied HU	3,092 (22.7%)
Vacant Housing Units	555 ( 4.1%)
Median Home Value	$878,571
Average Home Value	$935,095