103 Broad Leaf CtRising SunMD21911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rising Sun at 103 Broad Leaf Ct, Rising Sun, MD, 21911 priced at $399,333 converts $2,658/mo rent into $174/mo cash flow after a $1,955/mo obligation. Total monthly income equals $2,658/mo, and annual cash flow totals $2,087/yr on $132,379 invested. Return on cash invested prints 21.49% in year one, and rental yield reads 7.99% against a $399,333 entry. Equity gained on principal adds $2,577/yr, while 5% annual appreciation compiles into $110,328 by year five. Five-year ROI reaches 111.32% and total cumulative return in cash sums $147,370. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,658/mo property income covering a $1,955/mo payment, not borrower’s personal income.
Single Family
Built in 2005
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21911, Rising Sun, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,366 (100%) |
| Owner Occupied HU | 3,443 (78.9%) |
| Renter Occupied HU | 782 (17.9%) |
| Vacant Housing Units | 141 ( 3.2%) |
| Median Home Value | $403,698 |
| Average Home Value | $421,758 |
Housing Distribution
Address Breakdown
Residential
3,650
Single Family
3,534
Multi-Family
116
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Kuzma • Weichert, Realtors - Diana Realty
Mls Name: Bright MLS
Mls ID: #MDCC2019832