137 Reservoir Rd, Perryville, MD, 21903 | $462/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1600 sft

53 Pleasure Shores Cir, Chesapeake City, MD, 21915

4 Bed
2 Bath
1154 sft

25 Mitchell Ave, Aberdeen, MD, 21001

Investment Property+ 1 more

4 Bed
2 Bath
1320 sft

124 Huntsman Dr, Elkton, MD, 21921

The Avalon Plan, Chestnut Point Estates and Marina 55+ Water Community

3 Bed
2 Bath
1493 sft

The Avalon Plan, Chestnut Point Estates and Marina 55+ Water Community, Perryville, MD, 21903

Nearby investment properties with comparable prices

2 Bed
2 Bath
1200 sft

304 Canterbury Rd APT K, Bel Air, MD, 21014

2 Bed
2 Bath
1023 sft

417 Rowland Dr, Port Deposit, MD, 21904

2 Bed
3 Bath
1125 sft

115 Gateway Dr #8, Newark, DE, 19711

2 Bed
2 Bath
1074 sft

100 Hazelnut Ct, Bel Air, MD, 21015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Perryville at 137 Reservoir Rd, Perryville, MD, 21903 with 5% annual appreciation on a $289,000 basis while $2,260/mo rent supports operations. Total monthly income totals $2,260/mo and a $1,415/mo payment preserves $462/mo for cash returns. Annual cash flow comes to $5,545/yr on $95,804 deployed, and return on cash invested reaches 25.7% in year one. Equity gained on principal adds $1,865/yr, and five-year appreciation sums $79,845 alongside rental yield of 9.38%. Five-year ROI measures 133.96% and total cumulative return in cash totals $128,342.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,260/mo property income versus a $1,415/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1956

0.48 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21903, Perryville, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,793 (100%)
Owner Occupied HU	1,678 (60.1%)
Renter Occupied HU	830 (29.7%)
Vacant Housing Units	285 (10.2%)
Median Home Value	$305,618
Average Home Value	$338,784