103 Bradshaw StCenterTX75935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Center at 103 Bradshaw St, Center, TX, 75935 earns $66/mo cash flow from $944/mo rent with a $604/mo payment. Total monthly income totals $944/mo, and annual cash flow totals $795/yr on $40,940 capital. ROI tracks 21.85% on current figures, and rental yield reads 9.17% at a $123,500 purchase. Equity gained on principal adds $797/yr, and 5% annual appreciation supports $34,121 over five years. Five-year ROI reaches 114.55% and total cumulative return in cash sums $46,898. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $944/mo property income instead of your personal income.
Single Family
Built in 1961
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75935, Center, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,699 (100%) |
| Owner Occupied HU | 3,440 (60.4%) |
| Renter Occupied HU | 1,400 (24.6%) |
| Vacant Housing Units | 859 (15.1%) |
| Median Home Value | $133,578 |
| Average Home Value | $208,467 |
Housing Distribution
Address Breakdown
Residential
5,359
Single Family
5,359
Multi-Family
0
Businesses
753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices