1081 County Road 4249TenahaTX75974
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 9.45% yield at 1081 County Road 4249, Tenaha, TX, 75974 in Tenaha is solid, but the $488/mo payment compresses net cash flow to $82/mo at $108,500. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $29,977 by year five, and $999/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.75) without U.S. income documentation. Total projected return: $46,909.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $82 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $854 |
| Total Monthly Debt Service | $728 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2012
4.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75974, Tenaha, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,240 (100%) |
| Owner Occupied HU | 847 (68.3%) |
| Renter Occupied HU | 244 (19.7%) |
| Vacant Housing Units | 149 (12.0%) |
| Median Home Value | $161,853 |
| Average Home Value | $244,773 |
Housing Distribution
Address Breakdown
Residential
1,078
Single Family
1,078
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2012
4.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75974, Tenaha, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,240 (100%) |
| Owner Occupied HU | 847 (68.3%) |
| Renter Occupied HU | 244 (19.7%) |
| Vacant Housing Units | 149 (12.0%) |
| Median Home Value | $161,853 |
| Average Home Value | $244,773 |
Housing Distribution
Address Breakdown
Residential
1,078
Single Family
1,078
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices