103 Abbey RdWaxahachieTX75165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waxahachie at 103 Abbey Rd, Waxahachie, TX, 75165 priced at $459,500 pairs $2,905/mo rent with after a $2,249/mo payment. Total monthly income equals $2,905/mo. Return on cash invested is 17.05% in year one, and rental yield stands at 7.59% on a $459,500 basis. Equity gained on principal adds $2,965/yr, and 5% annual appreciation accumulates to $126,951 by year five. Five-year ROI measures 88.75% and total cumulative return in cash reaches $135,192. For financing, Ziffy Mortgage’s DSCR program evaluates $2,905/mo property income against a $2,249/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
9,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Housing Distribution
Address Breakdown
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Capps • Keller Williams Realty
Mls Name: WMLS
Mls Provider:
Mls ID: #226285
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data exchange (IDX) program of the Waco Association of Realtors. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2025 Waco Association of Realtors. All Rights Reserved. Last Updated On: 2025-02-12 15:49:35 PST