1028 San Luis Cir UNIT 634Daly CityCA94014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Daly City at 1028 San Luis Cir UNIT 634, Daly City, CA, 94014 earns $324/mo cash flow from $4,069/mo rent with a $2,535/mo payment. Total monthly income totals $4,069/mo, and annual cash flow totals $3,887/yr on $170,422 capital. ROI tracks 22.34% on current figures, and rental yield reads 9.43% at a $518,000 purchase. Equity gained on principal adds $3,343/yr, and 5% annual appreciation supports $143,114 over five years. Five-year ROI reaches 117.21% and total cumulative return in cash sums $199,759. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,069/mo property income instead of your personal income.
Condo
Built in 1986
16.00 Acres lot
$N/A/sqft
$418 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94014, Daly City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,245 (100%) |
| Owner Occupied HU | 8,003 (52.5%) |
| Renter Occupied HU | 6,639 (43.5%) |
| Vacant Housing Units | 603 ( 4.0%) |
| Median Home Value | $1,072,278 |
| Average Home Value | $1,078,528 |
Housing Distribution
Address Breakdown
Residential
14,154
Single Family
10,993
Multi-Family
3,161
Businesses
854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler Bryce Gibbons • Redfin
Mls Name: SFAR
Mls Provider:
Mls ID: #424053749
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.