Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Apollo Beach at 1028 Apollo Beach Blvd APT 11, Apollo Beach, FL, 33572 generates $1,895/mo in rent, after a $1,370/mo payment. Total monthly income is $1,895/mo. Return on cash invested sits at 9.54% in year one, and rental yield is 8.12% on a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 51.81% and total cumulative return in cash sums $48,093. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,895/mo property income rather than buyer’s personal income.
Condo
Built in 1977
597 sqft lot
$N/A/sqft
$717 monthly HOA
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Date | Event | Price |
|---|---|---|
| 2025-07-20 | Listed for sale | $280,000 |
| 2025-07-01 | Listing removed | $280,000 |
| 2025-01-18 | Listed for sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-20 | $3959.59 | 2.71% | $226,431 | 3.27% |
| 2023-07-20 | $3854.97 | 9.49% | $219,261 | 10.00% |
| 2022-07-20 | $3520.92 | 489.11% | $199,328 | 181.99% |
Listed by: Fanny Horn • ALIGN RIGHT REALTY SUNCOAST
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8336295
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
