Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Apollo Beach at 1013 Apollo Beach Blvd APT 202, Apollo Beach, FL, 33572 generates $2,645/mo in rent and, after a $1,459/mo payment, leaves $154/mo in cash flow. Total monthly income is $2,645/mo, and annual cash flow is $1,845/yr on $98,787 invested. Return on cash invested sits at 21.78% in year one, and rental yield is 10.65% on a $298,000 entry. Equity gained on principal adds $1,923/yr, while 5% annual appreciation builds toward $82,332 over five years. Five-year ROI reaches 115.71% and total cumulative return in cash sums $114,308. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,645/mo property income rather than buyer’s personal income.
Condo
Built in 2001
N/A lot
$N/A/sqft
$400 monthly HOA
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Price change | $298,000 |
| 2024-12-17 | Price change | $299,000 |
| 2024-09-30 | Price change | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $4010.98 | 10.24% | $206,967 | 9.77% |
| 2022-02-14 | $3638.38 | 85.19% | $188,554 | 41.98% |
| 2021-02-14 | $1964.70 | 4.07% | $132,803 | 1.40% |
Listed by: Shawna Calvert • ALIGN RIGHT REALTY SOUTH SHORE
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #T3484513
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
