1027 Peaceful Fawn Dr, Elgin, SC, 29045 | $764/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2459 sft

205 Hickory Knoll Rd, Columbia, SC, 29203

4 Bed
4 Bath
2974 sft

222 W Bowmore Dr, Blythewood, SC, 29016

4 Bed
2 Bath
1642 sft

3905 Dubose Dr, Columbia, SC, 29204

4 Bed
4 Bath
2324 sft

382 Fox Trot Dr, Columbia, SC, 29229

Nearby investment properties with comparable prices

3 Bed
2 Bath
1370 sft

37 Falcon Crest Rd, Lugoff, SC, 29078

3 Bed
2 Bath
1392 sft

635 Marbled Teal Ln, Hopkins, SC, 29061

3 Bed
2 Bath
1373 sft

7112 Bluff Rd, Hopkins, SC, 29061

3 Bed
2 Bath
1503 sft

813 Greenlawn Dr, Columbia, SC, 29209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elgin at 1027 Peaceful Fawn Dr, Elgin, SC, 29045 offers a 10.51% rental yield on a $280,900 purchase with $2,461/mo rent. Total monthly income registers $2,461/mo, and a $1,375/mo payment leaves $764/mo available for distribution. Annual cash flow reaches $9,165/yr on $93,118 to close, and return on cash invested stands at 29.75% in year one. Equity gained on principal adds $1,813/yr while 5% annual appreciation supports $77,607 over five years. Portfolio math shows five-year ROI at 155.43% and total cumulative return in cash at $144,735. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,461/mo property income against a $1,375/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

6,969 sqft lot

$N/A/sqft

$300 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29045, Elgin, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,039 (100%)
Owner Occupied HU	9,414 (78.2%)
Renter Occupied HU	1,752 (14.6%)
Vacant Housing Units	873 ( 7.3%)
Median Home Value	$279,894
Average Home Value	$321,774