1027 5th St NW, Grand Rapids, MI, 49504 | $2,013/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3496 sft

2525 Keyton Ct NW, Grand Rapids, MI, 49504

4 Bed
3 Bath
2297 sft

Maplewood Plan, Graymoor, Caledonia, MI, 49316

3 Bed
4 Bath
2839 sft

4530 Buttercup Run NE #60, Comstock Park, MI, 49321

4 Bed
7 Bath
3086 sft

2132 Four Mile Rd NE, Grand Rapids, MI, 49525

Nearby investment properties with comparable prices

Integrity 2085 Plan, Meadow Garden Estates North

5 Bed
3 Bath
2083 sft

Integrity 2085 Plan, Meadow Garden Estates North, Kent City, MI, 49330

3 Bed
2 Bath
1824 sft

1039 Benjamin Ave SE, Grand Rapids, MI, 49506

3 Bed
2 Bath
2012 sft

5315 Burgis Ave SE, Kentwood, MI, 49508

4 Bed
2 Bath
1728 sft

734 Springwood Dr SE, Kentwood, MI, 49548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Rapids at 1027 5th St NW, Grand Rapids, MI, 49504 listed at $390,000 pairs $4,585/mo rent with a $1,909/mo payment to leave $2,013/mo cash flow. Total monthly income runs $4,585/mo, and annual cash flow reaches $24,156/yr on $129,285 cash to close. Return on cash invested measures 38.59% in year one, and rental yield registers 14.11% at a $390,000 basis. Equity gained on principal adds $2,517/yr, and annual property appreciation at 5% supports $107,750 by year five. Five-year ROI tracks 203.55% and total cumulative return in cash totals $263,156. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,585/mo property income relative to a $1,909/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1961

10,454 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49504, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,664 (100%)
Owner Occupied HU	10,506 (56.3%)
Renter Occupied HU	7,008 (37.5%)
Vacant Housing Units	1,150 ( 6.2%)
Median Home Value	$258,759
Average Home Value	$284,959